| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 473 030 € | - | - | - | - | - | - | 404 809 € | 68 221 € | 8924 € | 8668 € | 3503 € | 1407 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 725 € | 25 000 € | 27 725 € | - | 0 € | 27 725 € |
| 2023 | 530 841 € | - | - | - | - | - | - | 457 400 € | 73 441 € | 6147 € | 8166 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 127 € | 0 € | 59 127 € | - | 0 € | 59 127 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 392 € | 0 € | 33 493 € | 7818 € | 132 703 € | 0 € | 0 € | 15 101 € | 15 101 € | 147 804 € | - | 25 279 € | 0 € | 0 € | 122 525 € | 147 804 € | 147 804 € |
| 2023 | 172 840 € | 0 € | 15 935 € | 15 675 € | 204 450 € | 0 € | 0 € | 12 569 € | 12 569 € | 217 019 € | - | 22 219 € | 0 € | 0 € | 194 800 € | 217 019 € | 217 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -16 050 € | 80.6% | 11 800 € | 14 580 € | 4+33% |
| 2023 | -82 790 € | 8.7% | 5240 € | 10 070 € | 3-25% |
| 2022 | -76 130 € | - | 4460 € | 9170 € | 4 |