| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 337 500 € | - | - | - | - | - | - | 231 958 € | 105 542 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 542 € | 17 879 € | 87 663 € | - | 0 € | 87 663 € |
| 2024 | 326 632 € | - | - | - | - | - | - | 219 952 € | 106 680 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 680 € | 12 929 € | 93 751 € | - | 0 € | 93 751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 958 € | 0 € | 232 € | 0 € | 81 190 € | 34 879 € | 0 € | 118 269 € | 153 148 € | 234 338 € | - | 12 726 € | 37 358 € | 0 € | 184 254 € | 234 338 € | 234 338 € |
| 2024 | 155 621 € | 0 € | 21 641 € | 0 € | 177 262 € | 0 € | 0 € | 8400 € | 8400 € | 185 662 € | - | 17 713 € | 0 € | 0 € | 167 949 € | 185 662 € | 185 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 080 € | 2.9% | 9920 € | 17 090 € | 4+33% |
| 2023 | 86 550 € | 54.0% | 6620 € | 13 010 € | 3-25% |
| 2022 | 56 210 € | - | 4530 € | 9670 € | 4 |