| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 432 644 € | - | - | - | - | - | - | 589 902 € | -157 258 € | 35 604 € | 51 847 € | 223 951 € | 2377 € | 0 € | 0 € | 0 € | - | 10 643 € | - | - | -33 778 € | 0 € | -33 778 € | - | 0 € | -33 778 € |
| 2024 | 447 257 € | - | - | - | - | - | - | 510 804 € | -63 547 € | 71 039 € | 70 631 € | 196 120 € | 2921 € | 0 € | 0 € | 0 € | - | 14 792 € | - | - | -26 810 € | 0 € | -26 810 € | - | 0 € | -26 810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 618 € | 0 € | 43 251 € | 80 113 € | 137 982 € | 4340 € | 0 € | 626 639 € | 630 979 € | 768 961 € | - | 159 851 € | 141 735 € | 0 € | 467 375 € | 768 961 € | 768 961 € |
| 2024 | 2830 € | 0 € | 13 348 € | 109 834 € | 126 012 € | 4340 € | 0 € | 658 160 € | 662 500 € | 788 512 € | - | 109 469 € | 167 890 € | 0 € | 511 153 € | 788 512 € | 788 512 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 050 € | 31.8% | 23 520 € | 46 840 € | 11-15% |
| 2023 | 56 200 € | 4.6% | 24 710 € | 53 610 € | 130% |
| 2022 | 53 710 € | - | 21 630 € | 47 000 € | 13 |