| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 938 035 € | - | - | - | - | - | - | 835 021 € | 103 014 € | 0 € | 16 024 € | 8154 € | 6887 € | 0 € | 0 € | 0 € | - | 7907 € | - | - | 80 350 € | 0 € | 80 350 € | - | 0 € | 80 350 € |
| 2023 | 926 235 € | - | - | - | - | - | - | 942 583 € | -16 348 € | 0 € | 17 694 € | 0 € | 264 € | 0 € | 0 € | 240 € | - | 6793 € | - | - | -40 859 € | 1 € | -40 860 € | - | 0 € | -40 860 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 702 € | 0 € | 56 056 € | 1422 € | 160 180 € | 0 € | 0 € | 569 696 € | 569 696 € | 729 876 € | - | 183 333 € | 99 115 € | 0 € | 447 428 € | 729 876 € | 729 876 € |
| 2023 | 64 646 € | 0 € | 73 555 € | 1349 € | 139 550 € | 0 € | 0 € | 585 494 € | 585 494 € | 725 044 € | - | 228 922 € | 129 044 € | 0 € | 367 078 € | 725 044 € | 725 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 280 € | 37.8% | 34 150 € | 76 260 € | 160% |
| 2023 | 72 040 € | 36.4% | 36 380 € | 70 650 € | 16-6% |
| 2022 | 113 350 € | - | 40 370 € | 67 330 € | 17 |