| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 146 869 € | - | - | - | - | - | - | 103 145 € | 43 724 € | 506 € | 5395 € | 0 € | 1312 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 511 € | 0 € | 36 511 € | - | 0 € | 36 511 € |
| 2022 | 132 916 € | - | - | - | - | - | - | 90 709 € | 42 207 € | 476 € | 3501 € | 210 € | 234 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 206 € | 0 € | 38 206 € | - | 0 € | 38 206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 55 578 € | 0 € | 23 776 € | 194 872 € | 274 226 € | 0 € | 0 € | 295 € | 295 € | 274 521 € | - | 44 518 € | 100 € | 0 € | 229 903 € | 274 521 € | 274 521 € |
| 2022 | 33 243 € | 0 € | 25 675 € | 170 940 € | 229 858 € | 0 € | 0 € | 0 € | 0 € | 229 858 € | - | 36 366 € | 100 € | 0 € | 193 392 € | 229 858 € | 229 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 720 € | 13.6% | 2900 € | 5530 € | 2-33% |
| 2023 | 39 040 € | 11.0% | 3740 € | 7120 € | 30% |
| 2022 | 35 170 € | - | 10 910 € | 6560 € | 3 |