| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 598 € | - | - | - | - | - | - | 75 862 € | -16 264 € | 0 € | 1744 € | 2609 € | 0 € | 0 € | 0 € | 502 € | - | 0 € | - | - | -14 897 € | 0 € | -14 897 € | - | 0 € | -14 897 € |
| 2023 | 92 119 € | - | - | - | - | - | - | 86 012 € | 6107 € | 0 € | 2910 € | 3484 € | 3842 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2839 € | 0 € | 2839 € | - | 0 € | 2839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 854 € | 0 € | 2888 € | 0 € | 53 742 € | 0 € | 0 € | 0 € | 0 € | 53 742 € | - | 13 271 € | 0 € | 0 € | 40 471 € | 53 742 € | 53 742 € |
| 2023 | 67 154 € | 0 € | 2353 € | 0 € | 69 507 € | 0 € | 0 € | 8 € | 8 € | 69 515 € | - | 14 147 € | 0 € | 0 € | 55 368 € | 69 515 € | 69 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6080 € | 36.8% | 2200 € | 3780 € | 2-33% |
| 2023 | 9620 € | 234.0% | 1990 € | 3700 € | 30% |
| 2022 | 2880 € | - | 940 € | 1270 € | 3 |