| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 904 370 € | - | - | - | - | - | - | 651 426 € | 252 944 € | 204 267 € | 11 415 € | 343 € | 30 258 € | 0 € | 0 € | 0 € | - | 975 € | - | - | 6372 € | 244 € | 6128 € | - | 0 € | 6128 € |
| 2023 | 698 077 € | - | - | - | - | - | - | 529 697 € | 168 380 € | 114 919 € | 10 317 € | 1593 € | 29 270 € | 0 € | 0 € | 0 € | - | 3449 € | - | - | 12 018 € | 258 € | 11 760 € | - | 0 € | 11 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 641 € | 0 € | 59 441 € | 44 469 € | 139 551 € | 0 € | 0 € | 63 970 € | 63 970 € | 203 521 € | - | 93 268 € | 12 120 € | 0 € | 98 133 € | 203 521 € | 203 521 € |
| 2023 | 13 782 € | 0 € | 65 505 € | 40 669 € | 119 956 € | 0 € | 0 € | 64 525 € | 64 525 € | 184 481 € | - | 73 710 € | 18 766 € | 0 € | 92 005 € | 184 481 € | 184 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 330 € | 38.3% | 19 740 € | 49 550 € | 15+25% |
| 2023 | 38 570 € | 17.2% | 3870 € | 18 730 € | 12+20% |
| 2022 | 46 610 € | - | 4080 € | 19 540 € | 10 |