| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 796 103 € | - | - | - | - | - | - | 3 188 496 € | -2 392 393 € | 20 363 € | 322 898 € | 2 930 000 € | 80 871 € | 0 € | 0 € | 0 € | - | 22 € | - | - | 113 453 € | 0 € | 113 453 € | - | 0 € | 113 453 € |
| 2023 | 797 115 € | - | - | - | - | - | - | 2 633 139 € | -1 836 024 € | 11 834 € | 337 156 € | 2 369 636 € | 83 256 € | 0 € | 0 € | 0 € | - | 63 € | - | - | 101 303 € | 0 € | 101 303 € | - | 0 € | 101 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 198 710 € | 0 € | 418 494 € | 10 114 € | 627 318 € | 0 € | 0 € | 286 813 € | 286 813 € | 914 131 € | - | 280 071 € | 0 € | 0 € | 634 060 € | 914 131 € | 914 131 € |
| 2023 | 178 677 € | 0 € | 629 911 € | 16 089 € | 824 677 € | 0 € | 0 € | 289 758 € | 289 758 € | 1 114 435 € | - | 357 828 € | 0 € | 0 € | 756 607 € | 1 114 435 € | 1 114 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 488 460 € | 9.3% | 116 690 € | 216 790 € | 25-7% |
| 2023 | 446 970 € | 4.8% | 114 030 € | 215 700 € | 270% |
| 2022 | 469 310 € | - | 96 420 € | 183 580 € | 27 |