| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 595 658 € | - | - | - | - | - | - | 1 497 607 € | 98 051 € | 82 615 € | 20 926 € | 0 € | 18 146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 636 € | 5000 € | -28 636 € | - | 0 € | -28 636 € |
| 2024 | 1 358 396 € | - | - | - | - | - | - | 1 190 124 € | 168 272 € | 79 964 € | 21 318 € | 0 € | 23 257 € | 0 € | 0 € | 0 € | - | 157 € | - | - | 43 576 € | 750 € | 42 826 € | - | 0 € | 42 826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9708 € | 0 € | 190 086 € | 33 712 € | 233 506 € | 0 € | 0 € | 77 366 € | 77 366 € | 310 872 € | - | 150 557 € | 0 € | 1409 € | 158 906 € | 310 872 € | 309 463 € |
| 2024 | 12 568 € | 0 € | 262 075 € | 14 871 € | 289 514 € | 0 € | 0 € | 81 633 € | 81 633 € | 371 147 € | - | 162 196 € | 0 € | 1409 € | 207 542 € | 371 147 € | 369 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 136 440 € | 8.5% | 56 000 € | 108 480 € | 21+5% |
| 2023 | 149 150 € | 5792.7% | 48 250 € | 97 960 € | 200% |
| 2022 | -2620 € | - | 36 780 € | 83 460 € | 20 |