| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 178 981 € | - | - | - | - | - | - | 154 637 € | 24 344 € | 756 € | 4719 € | 0 € | 11 600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7269 € | 4 € | 7265 € | - | 0 € | 7265 € |
| 2024 | 176 319 € | - | - | - | - | - | - | 150 008 € | 26 311 € | 619 € | 4074 € | 0 € | 11 592 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 026 € | 2 € | 10 024 € | - | 0 € | 10 024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 382 € | 0 € | 1188 € | 4199 € | 17 769 € | 0 € | 0 € | 523 € | 523 € | 18 292 € | - | 30 849 € | 14 630 € | 1807 € | -28 994 € | 18 292 € | 16 485 € |
| 2024 | 9520 € | 0 € | 1026 € | 3140 € | 13 686 € | 0 € | 0 € | 406 € | 406 € | 14 092 € | - | 33 914 € | 14 630 € | 1807 € | -36 259 € | 14 092 € | 12 285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 280 € | 31.4% | 1210 € | 5990 € | 40% |
| 2023 | 11 630 € | 5.7% | 1080 € | 5290 € | 40% |
| 2022 | 11 000 € | - | 310 € | 5200 € | 4 |