| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 605 545 € | - | - | - | - | - | - | 570 796 € | 34 749 € | 0 € | 162 214 € | 343 395 € | 1543 € | 0 € | 0 € | 2947 € | - | 0 € | - | - | 217 334 € | 433 € | 216 901 € | - | 0 € | 216 901 € |
| 2023 | 1 117 973 € | - | - | - | - | - | - | 752 367 € | 365 606 € | 0 € | 179 477 € | 17 134 € | 3445 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 199 818 € | 839 € | 198 979 € | - | 0 € | 198 979 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 545 190 € | 0 € | 449 451 € | 0 € | 994 641 € | 0 € | 0 € | 977 995 € | 977 995 € | 1 972 636 € | - | 115 448 € | 865 658 € | 0 € | 991 530 € | 1 972 636 € | 1 972 636 € |
| 2023 | 542 449 € | 0 € | 550 768 € | 10 380 € | 1 103 597 € | 0 € | 0 € | 980 477 € | 980 477 € | 2 084 074 € | - | 101 189 € | 1 208 256 € | 0 € | 774 629 € | 2 084 074 € | 2 084 074 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 010 € | 70.5% | 5790 € | 12 350 € | 20% |
| 2023 | 125 560 € | 69.1% | 2540 € | 6950 € | 20% |
| 2022 | 74 250 € | - | 1390 € | 4990 € | 2 |