| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 61 066 € | 0 € | 0 € | 0 € | 5902 € | 42 695 € | 0 € | - | - | - | - | - | 12 386 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 € | 0 € | 83 € | - | 0 € | 83 € |
| 2024 | 65 189 € | 0 € | 0 € | 0 € | 5264 € | 45 094 € | 0 € | - | - | - | - | - | 14 678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 153 € | 0 € | 153 € | - | 0 € | 153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1777 € | 0 € | 8500 € | 0 € | 10 277 € | 0 € | 0 € | 0 € | 0 € | 10 277 € | - | 5476 € | 0 € | 0 € | 4801 € | 10 277 € | 10 277 € |
| 2024 | 2084 € | 0 € | 6490 € | 0 € | 8574 € | 0 € | 0 € | 0 € | 0 € | 8574 € | - | 3856 € | 0 € | 0 € | 4718 € | 8574 € | 8574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 610 € | 32.8% | 7550 € | 12 040 € | 4+33% |
| 2023 | 14 770 € | 40.1% | 5640 € | 9110 € | 30% |
| 2022 | 10 540 € | - | 4140 € | 6380 € | 3 |