| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 299 € | - | - | - | - | - | - | 40 554 € | 41 745 € | 4054 € | 17 054 € | 0 € | 16 583 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4054 € | 0 € | 4054 € | - | 0 € | 4054 € |
| 2023 | 69 637 € | - | - | - | - | - | - | 26 843 € | 42 794 € | 2380 € | 3687 € | 1027 € | 34 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3480 € | 0 € | 3480 € | - | 0 € | 3480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8340 € | 0 € | 97 € | 6459 € | 14 896 € | 0 € | 0 € | 0 € | 0 € | 14 896 € | - | 7997 € | 0 € | 0 € | 6899 € | 14 896 € | 14 896 € |
| 2023 | 2753 € | 0 € | 0 € | 5203 € | 7956 € | 0 € | 0 € | 0 € | 0 € | 7956 € | - | 4611 € | 0 € | 0 € | 3345 € | 7956 € | 7956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 850 € | 26.9% | 4970 € | 13 270 € | 4+33% |
| 2023 | 25 100 € | 36.6% | 3190 € | 9240 € | 3+50% |
| 2022 | 18 370 € | - | 1160 € | 5280 € | 2 |