| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 206 616 € | - | - | - | - | - | - | 96 394 € | 110 222 € | 31 061 € | 4122 € | 122 € | 1029 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 132 € | 0 € | 74 132 € | - | 44 985 € | 29 147 € |
| 2023 | 151 543 € | - | - | - | - | - | - | 70 804 € | 80 739 € | 23 969 € | 4994 € | 0 € | 1302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 474 € | 0 € | 50 474 € | - | 0 € | 50 474 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6907 € | 0 € | 9355 € | 528 € | 16 790 € | 0 € | 0 € | 29 905 € | 29 905 € | 46 695 € | - | 6820 € | 7882 € | 0 € | 31 993 € | 46 695 € | 46 695 € |
| 2023 | 25 551 € | 0 € | 12 798 € | 19 € | 38 368 € | 0 € | 0 € | 37 159 € | 37 159 € | 75 527 € | - | 8784 € | 13 423 € | 0 € | 53 320 € | 75 527 € | 75 527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 180 € | 148.5% | 2950 € | 5330 € | 20% |
| 2023 | 24 620 € | 11.3% | 2120 € | 3940 € | 20% |
| 2022 | 22 130 € | - | 1600 € | 4040 € | 2 |