| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 323 € | - | - | - | - | - | - | 14 051 € | -13 728 € | 0 € | 1753 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 497 € | 4 € | -15 501 € | - | 0 € | -15 501 € |
| 2024 | 10 316 € | - | - | - | - | - | - | 14 894 € | -4578 € | 0 € | 1681 € | 10 400 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4135 € | 2 € | 4133 € | - | 0 € | 4133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 834 € | 0 € | 146 € | 0 € | 11 980 € | 0 € | 0 € | 8786 € | 8786 € | 20 766 € | - | 323 € | 0 € | 0 € | 20 443 € | 20 766 € | 20 766 € |
| 2024 | 21 236 € | 0 € | 91 € | 0 € | 21 327 € | 0 € | 0 € | 14 918 € | 14 918 € | 36 245 € | - | 301 € | 0 € | 0 € | 35 944 € | 36 245 € | 36 245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7840 € | 143.5% | 1010 € | 970 € | 10% |
| 2023 | 3220 € | 44.5% | 940 € | 1480 € | 10% |
| 2022 | 5800 € | - | 180 € | 300 € | 1 |