| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 57 076 € | - | - | - | - | - | - | 75 496 € | -18 420 € | 0 € | 22 434 € | 79 777 € | 1205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 718 € | 0 € | 37 718 € | - | 0 € | 37 718 € |
| 2024 | 156 046 € | - | - | - | - | - | - | 64 310 € | 91 736 € | 0 € | 21 614 € | 1708 € | 450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 380 € | 0 € | 71 380 € | - | 0 € | 71 380 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2117 € | 0 € | 4335 € | 46 908 € | 53 360 € | 0 € | 0 € | 193 613 € | 193 613 € | 246 973 € | - | 5781 € | 214 612 € | 0 € | 26 580 € | 246 973 € | 246 973 € |
| 2024 | 49 365 € | 0 € | 33 316 € | 47 787 € | 130 468 € | 0 € | 5 € | 200 402 € | 200 407 € | 330 875 € | - | 2162 € | 339 851 € | 0 € | -11 138 € | 330 875 € | 330 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 590 € | 40.6% | 6930 € | 11 450 € | 30% |
| 2023 | 20 330 € | 151.9% | 5030 € | 10 140 € | 30% |
| 2022 | 8070 € | - | 2570 € | 5580 € | 3 |