| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 367 741 € | - | - | - | - | - | - | 312 773 € | 54 968 € | 1700 € | 19 973 € | 148 € | 412 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 031 € | 7500 € | 25 531 € | - | 0 € | 25 531 € |
| 2023 | 322 250 € | - | - | - | - | - | - | 261 126 € | 61 124 € | 4000 € | 20 754 € | 8055 € | 698 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 727 € | 2613 € | 41 114 € | - | 0 € | 41 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 364 € | 0 € | 83 258 € | 139 € | 153 761 € | 280 € | 18 € | 8248 € | 8546 € | 162 307 € | - | 15 043 € | 0 € | 0 € | 147 264 € | 162 307 € | 162 307 € |
| 2023 | 72 404 € | 0 € | 64 504 € | 208 € | 137 116 € | 3639 € | 12 € | 11 505 € | 15 156 € | 152 272 € | - | 1688 € | 0 € | 0 € | 150 584 € | 152 272 € | 152 272 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 120 € | 5.6% | 19 590 € | 34 710 € | 50% |
| 2023 | 59 460 € | 14.3% | 18 330 € | 32 410 € | 50% |
| 2022 | 52 010 € | - | 14 580 € | 25 300 € | 5 |