| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 236 € | - | - | - | - | - | - | 124 177 € | 50 059 € | 14 356 € | 31 482 € | 10 997 € | 8908 € | 0 € | 0 € | 13 999 € | - | 0 € | - | - | 20 309 € | 339 € | 19 970 € | - | 0 € | 19 970 € |
| 2023 | 208 562 € | - | - | - | - | - | - | 168 615 € | 39 947 € | 13 568 € | 32 343 € | 10 250 € | 2175 € | 0 € | 0 € | 6724 € | - | 294 € | - | - | 8541 € | 0 € | 8541 € | - | 0 € | 8541 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 270 € | 0 € | 64 895 € | 237 952 € | 324 117 € | 535 944 € | 0 € | 3266 € | 539 210 € | 863 327 € | - | 548 948 € | 650 € | 0 € | 313 729 € | 863 327 € | 863 327 € |
| 2023 | 60 630 € | 0 € | 146 216 € | 265 783 € | 472 629 € | 457 237 € | 0 € | 3902 € | 461 139 € | 933 768 € | - | 639 065 € | 944 € | 0 € | 293 759 € | 933 768 € | 933 768 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 080 € | 3.6% | 1150 € | 8780 € | 30% |
| 2023 | 40 560 € | 9.9% | 950 € | 7790 € | 3-57% |
| 2022 | 45 020 € | - | 3570 € | 12 630 € | 7 |