| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 359 625 € | 0 € | 0 € | 0 € | 0 € | 53 445 € | 0 € | - | - | - | - | - | 176 645 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 129 535 € | 0 € | 129 535 € | - | 0 € | 129 535 € |
| 2023 | 355 623 € | 0 € | 0 € | 153 € | 0 € | 50 824 € | 0 € | - | - | - | - | - | 221 523 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 429 € | 0 € | 83 429 € | - | 0 € | 83 429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 801 886 € | 0 € | 41 € | 0 € | 801 927 € | 68 702 € | 0 € | 69 902 € | 138 604 € | 940 531 € | - | 5249 € | 0 € | 3443 € | 931 839 € | 940 531 € | 937 088 € |
| 2023 | 565 499 € | 0 € | 132 € | 128 € | 565 759 € | 169 252 € | 0 € | 85 031 € | 254 283 € | 820 042 € | - | 11 649 € | 0 € | 6089 € | 802 304 € | 820 042 € | 813 953 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 240 € | 9.2% | 8460 € | 12 120 € | 20% |
| 2023 | 75 310 € | 0.1% | 8890 € | 12 630 € | 20% |
| 2022 | 75 380 € | - | 8960 € | 12 730 € | 2 |