| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6486 € | - | - | - | - | - | - | 0 € | 6486 € | 2509 € | 547 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3430 € | 0 € | 3430 € | - | 0 € | 3430 € |
| 2023 | 222 € | - | - | - | - | - | - | 0 € | 222 € | 573 € | 940 € | 12 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1279 € | 0 € | -1279 € | - | 0 € | -1279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4225 € | 0 € | 16 398 € | 6999 € | 27 622 € | 0 € | 0 € | 0 € | 0 € | 27 622 € | - | 32 210 € | 0 € | 0 € | -4588 € | 27 622 € | 27 622 € |
| 2023 | 208 € | 0 € | 2620 € | 6999 € | 9827 € | 0 € | 0 € | 0 € | 0 € | 9827 € | - | 17 845 € | 0 € | 0 € | -8018 € | 9827 € | 9827 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2360 € | - | 150 € | 2080 € | 1 |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 2170 € | - | 0 € | 170 € | - |