| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 413 € | - | - | - | - | - | - | 46 692 € | -1279 € | 0 € | 1188 € | 0 € | 1320 € | 0 € | 0 € | 88 € | - | 12 € | - | - | -3711 € | 0 € | -3711 € | - | 0 € | -3711 € |
| 2024 | 59 296 € | - | - | - | - | - | - | 50 788 € | 8508 € | 0 € | 1113 € | 0 € | 1340 € | 0 € | 0 € | 0 € | - | 305 € | - | - | 5750 € | 0 € | 5750 € | - | 0 € | 5750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1191 € | 0 € | 2607 € | 0 € | 3798 € | 0 € | 0 € | 20 518 € | 20 518 € | 24 316 € | - | 97 302 € | 3430 € | 0 € | -76 416 € | 24 316 € | 24 316 € |
| 2024 | 1051 € | 0 € | 2549 € | 0 € | 3600 € | 0 € | 0 € | 21 122 € | 21 122 € | 24 722 € | - | 93 997 € | 3430 € | 0 € | -72 705 € | 24 722 € | 24 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 480 € | 19.5% | 3210 € | 8660 € | 3-40% |
| 2023 | 21 720 € | 13.5% | 3630 € | 10 090 € | 5-17% |
| 2022 | 19 130 € | - | 3720 € | 9170 € | 6 |