| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 454 850 € | - | - | - | - | - | - | 1 029 563 € | 425 287 € | 231 346 € | 26 023 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 167 908 € | 15 000 € | 152 908 € | - | 37 581 € | 115 327 € |
| 2024 | 1 155 321 € | - | - | - | - | - | - | 844 314 € | 311 007 € | 207 456 € | 22 785 € | 0 € | 2248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 518 € | 20 000 € | 58 518 € | - | 36 099 € | 22 419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 146 683 € | 0 € | 50 008 € | 112 113 € | 308 804 € | 0 € | 4369 € | 30 782 € | 35 151 € | 343 955 € | - | 106 572 € | 0 € | 8172 € | 229 211 € | 343 955 € | 335 783 € |
| 2024 | 81 564 € | 0 € | 38 437 € | 101 236 € | 221 237 € | 0 € | 7281 € | 435 € | 7716 € | 228 953 € | - | 84 478 € | 0 € | 8172 € | 136 303 € | 228 953 € | 220 781 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 281 600 € | 7.0% | 36 600 € | 67 300 € | 100% |
| 2023 | 263 270 € | 30.5% | 34 780 € | 64 410 € | 10-9% |
| 2022 | 201 810 € | - | 32 300 € | 63 300 € | 11 |