| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 838 € | 0 € | 0 € | 1650 € | 21 657 € | 23 191 € | 611 € | - | - | - | - | - | 4567 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 538 € | 0 € | -23 538 € | - | 0 € | -23 538 € |
| 2024 | 36 756 € | 0 € | 0 € | 791 € | 22 974 € | 15 289 € | 780 € | - | - | - | - | - | 4406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5902 € | 0 € | -5902 € | - | 0 € | -5902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3886 € | 0 € | 8754 € | 133 940 € | 146 580 € | 0 € | 0 € | 5665 € | 5665 € | 152 245 € | - | 108 146 € | 5417 € | 768 € | 37 914 € | 152 245 € | 151 477 € |
| 2024 | 13 214 € | 0 € | 11 033 € | 145 238 € | 169 485 € | 0 € | 0 € | 6276 € | 6276 € | 175 761 € | - | 108 124 € | 5417 € | 768 € | 61 452 € | 175 761 € | 174 993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 810 € | 41.2% | 1010 € | 4060 € | 3-25% |
| 2023 | 18 370 € | 7.1% | 750 € | 8350 € | 40% |
| 2022 | 19 770 € | - | 620 € | 6850 € | 4 |