| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 881 € | - | - | - | - | - | - | 39 452 € | 130 429 € | 110 217 € | 1697 € | 132 246 € | 12 585 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 176 € | 0 € | 138 176 € | - | 0 € | 138 176 € |
| 2023 | 146 952 € | - | - | - | - | - | - | 39 938 € | 107 014 € | 75 900 € | 1855 € | 150 000 € | 2982 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 176 277 € | 0 € | 176 277 € | - | 0 € | 176 277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 146 € | 0 € | 56 667 € | 19 799 € | 102 612 € | 0 € | 0 € | 334 720 € | 334 720 € | 437 332 € | - | 316 012 € | 87 614 € | 2778 € | 30 928 € | 437 332 € | 434 554 € |
| 2023 | 121 913 € | 0 € | 57 275 € | 18 799 € | 197 987 € | 0 € | 0 € | 353 438 € | 353 438 € | 551 425 € | - | 452 044 € | 203 851 € | 2778 € | -107 248 € | 551 425 € | 548 647 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 390 € | 49.4% | 1690 € | 3220 € | 10% |
| 2023 | 25 690 € | 10.7% | 1370 € | 2610 € | 10% |
| 2022 | 28 770 € | - | 1120 € | 2130 € | 1 |