| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 342 776 € | - | - | - | - | - | - | 202 455 € | 140 321 € | 113 180 € | 19 618 € | 6361 € | 8445 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5439 € | 1863 € | 3576 € | - | 0 € | 3576 € |
| 2023 | 348 026 € | - | - | - | - | - | - | 204 972 € | 143 054 € | 111 838 € | 19 352 € | 443 € | 8624 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3683 € | 732 € | 2951 € | - | 0 € | 2951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 333 € | 0 € | 84 567 € | 107 377 € | 258 277 € | 0 € | 0 € | 11 237 € | 11 237 € | 269 514 € | - | 37 627 € | 0 € | 0 € | 231 887 € | 269 514 € | 269 514 € |
| 2023 | 85 267 € | 0 € | 76 466 € | 100 369 € | 262 102 € | 0 € | 0 € | 15 345 € | 15 345 € | 277 447 € | - | 43 635 € | 0 € | 0 € | 233 812 € | 277 447 € | 277 447 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 660 € | 27.6% | 18 850 € | 14 770 € | 4+33% |
| 2023 | 60 340 € | 12.0% | 27 280 € | 12 800 € | 30% |
| 2022 | 68 560 € | - | 34 600 € | 12 430 € | 3 |