| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 293 153 € | - | - | - | - | - | - | 2 048 340 € | 244 813 € | 336 682 € | 12 183 € | 169 776 € | 0 € | 0 € | 0 € | 598 € | - | 626 € | - | - | 65 696 € | 20 000 € | 45 696 € | - | 0 € | 45 696 € |
| 2023 | 2 593 928 € | - | - | - | - | - | - | 2 365 202 € | 228 726 € | 287 846 € | 10 483 € | 196 879 € | 0 € | 0 € | 0 € | 225 € | - | 250 € | - | - | 127 251 € | 33 € | 127 218 € | - | 0 € | 127 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 354 € | 0 € | 133 042 € | 20 760 € | 272 156 € | 5577 € | 0 € | 24 568 € | 30 145 € | 302 301 € | - | 235 520 € | 0 € | 0 € | 66 781 € | 302 301 € | 302 301 € |
| 2023 | 73 792 € | 0 € | 128 111 € | 21 908 € | 223 811 € | 5577 € | 0 € | 33 511 € | 39 088 € | 262 899 € | - | 161 814 € | 0 € | 0 € | 101 085 € | 262 899 € | 262 899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 710 € | 20.5% | 17 440 € | 40 380 € | 7+17% |
| 2023 | 109 330 € | 30.5% | 14 490 € | 34 410 € | 6-14% |
| 2022 | 83 780 € | - | 14 320 € | 33 690 € | 7 |