| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 898 902 € | - | - | - | - | - | - | 880 133 € | 18 769 € | 6678 € | 12 302 € | 11 836 € | 0 € | 0 € | 0 € | 730 € | - | 0 € | - | - | 12 355 € | 0 € | 12 355 € | - | 0 € | 12 355 € |
| 2023 | 1 216 176 € | - | - | - | - | - | - | 1 139 780 € | 76 396 € | 11 199 € | 10 453 € | 0 € | 1752 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 992 € | 0 € | 52 992 € | - | 0 € | 52 992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 250 € | 0 € | 58 585 € | 16 707 € | 174 542 € | 0 € | 0 € | 2149 € | 2149 € | 176 691 € | - | 44 982 € | 0 € | 0 € | 131 709 € | 176 691 € | 176 691 € |
| 2023 | 74 018 € | 0 € | 60 543 € | 21 100 € | 155 661 € | 0 € | 0 € | 2960 € | 2960 € | 158 621 € | - | 39 267 € | 0 € | 0 € | 119 354 € | 158 621 € | 158 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 140 € | 19.6% | 4860 € | 14 650 € | 30% |
| 2023 | 36 250 € | 102.5% | 3310 € | 12 890 € | 3+50% |
| 2022 | 17 900 € | - | 1100 € | 8630 € | 2 |