| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 944 203 € | - | - | - | - | - | - | 1 073 230 € | 870 973 € | 564 193 € | 96 162 € | 14 866 € | 896 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 224 588 € | 37 520 € | 187 068 € | - | 0 € | 187 068 € |
| 2024 | 1 730 164 € | - | - | - | - | - | - | 884 416 € | 845 748 € | 530 103 € | 92 600 € | 127 € | 4225 € | 0 € | 0 € | 1896 € | - | 0 € | - | - | 220 843 € | 125 000 € | 95 843 € | - | 0 € | 95 843 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 121 573 € | 0 € | 104 136 € | 579 715 € | 805 424 € | 100 000 € | 0 € | 44 047 € | 144 047 € | 949 471 € | - | 100 868 € | 0 € | 0 € | 848 603 € | 949 471 € | 949 471 € |
| 2024 | 235 832 € | 0 € | 110 411 € | 487 700 € | 833 943 € | 50 000 € | 0 € | 26 539 € | 76 539 € | 910 482 € | - | 98 947 € | 0 € | 0 € | 811 535 € | 910 482 € | 910 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 512 490 € | 5.2% | 42 340 € | 78 190 € | 10+11% |
| 2023 | 540 580 € | 7.6% | 42 570 € | 80 490 € | 90% |
| 2022 | 502 420 € | - | 36 620 € | 72 480 € | 9 |