| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 245 € | - | - | - | - | - | - | 54 677 € | 84 568 € | 0 € | 39 217 € | 4683 € | 179 € | 0 € | 0 € | 4541 € | - | 552 € | - | - | 53 844 € | 0 € | 53 844 € | - | 0 € | 53 844 € |
| 2023 | 119 811 € | - | - | - | - | - | - | 36 984 € | 82 827 € | 43 356 € | 5667 € | 0 € | 108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 696 € | 0 € | 33 696 € | - | 0 € | 33 696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 126 € | 0 € | 191 544 € | 0 € | 286 670 € | 30 500 € | 0 € | 134 743 € | 165 243 € | 451 913 € | - | 30 183 € | 0 € | 0 € | 421 730 € | 451 913 € | 451 913 € |
| 2023 | 69 898 € | 0 € | 241 568 € | 0 € | 311 466 € | 1500 € | 0 € | 88 840 € | 90 340 € | 401 806 € | - | 33 920 € | 0 € | 0 € | 367 886 € | 401 806 € | 401 806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 850 € | 2.0% | 3410 € | 5930 € | 10% |
| 2023 | 36 140 € | 46.0% | 3280 € | 5680 € | 10% |
| 2022 | 24 760 € | - | 3980 € | 4910 € | 1 |