| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 116 130 € | - | - | - | - | - | - | 142 092 € | -25 962 € | 980 € | 3209 € | 0 € | 231 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 382 € | 49 € | -30 431 € | - | 0 € | -30 431 € |
| 2024 | 137 565 € | - | - | - | - | - | - | 134 694 € | 2871 € | 1158 € | 3651 € | 11 540 € | 6928 € | 0 € | 0 € | 1240 € | - | 0 € | - | - | 3914 € | 0 € | 3914 € | - | 0 € | 3914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 68 443 € | 0 € | 5729 € | 104 € | 74 276 € | 4500 € | 1466 € | 115 380 € | 121 346 € | 195 622 € | - | 11 596 € | 0 € | 0 € | 184 026 € | 195 622 € | 195 622 € |
| 2024 | 87 014 € | 0 € | 4773 € | 86 € | 91 873 € | 7500 € | 1005 € | 129 393 € | 137 898 € | 229 771 € | - | 15 314 € | 0 € | 0 € | 214 457 € | 229 771 € | 229 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 620 € | 0.2% | 14 390 € | 26 450 € | 5-17% |
| 2023 | 65 480 € | 0.1% | 14 530 € | 26 720 € | 60% |
| 2022 | 65 430 € | - | 12 480 € | 25 590 € | 6 |