| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 316 979 € | - | - | - | - | - | - | 644 062 € | 672 917 € | 744 250 € | 42 938 € | 50 133 € | 5760 € | 0 € | 0 € | 0 € | - | 6706 € | - | - | -76 604 € | 0 € | -76 604 € | - | 0 € | -76 604 € |
| 2023 | 1 332 379 € | - | - | - | - | - | - | 608 636 € | 723 743 € | 703 312 € | 40 576 € | 54 845 € | 8385 € | 0 € | 0 € | 0 € | - | 6298 € | - | - | 20 017 € | 0 € | 20 017 € | - | 0 € | 20 017 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5988 € | 0 € | 83 658 € | 3154 € | 92 800 € | 0 € | 0 € | 123 250 € | 123 250 € | 216 050 € | - | 124 736 € | 43 308 € | 0 € | 48 006 € | 216 050 € | 216 050 € |
| 2023 | 113 198 € | 0 € | 103 618 € | 4936 € | 221 752 € | 0 € | 0 € | 148 243 € | 148 243 € | 369 995 € | - | 208 963 € | 36 422 € | 0 € | 124 610 € | 369 995 € | 369 995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 860 € | 92.4% | 16 080 € | 44 270 € | 14+8% |
| 2023 | 23 840 € | 94.5% | 10 400 € | 34 790 € | 13+18% |
| 2022 | 12 260 € | - | 3510 € | 22 500 € | 11 |