| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 285 € | - | - | - | - | - | - | 18 983 € | 40 302 € | 0 € | 2505 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 797 € | 0 € | 37 797 € | - | 0 € | 37 797 € |
| 2023 | 51 065 € | - | - | - | - | - | - | 27 662 € | 23 403 € | 0 € | 2114 € | 0 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 266 € | 0 € | 21 266 € | - | 0 € | 21 266 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 86 274 € | 0 € | 422 € | 0 € | 86 696 € | 0 € | 0 € | 853 382 € | 853 382 € | 940 078 € | - | 1740 € | 1 296 670 € | 0 € | -358 332 € | 940 078 € | 940 078 € |
| 2023 | 48 657 € | 0 € | 607 € | 0 € | 49 264 € | 0 € | 0 € | 853 382 € | 853 382 € | 902 646 € | - | 2105 € | 1 296 670 € | 0 € | -396 129 € | 902 646 € | 902 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 570 € | 1.2% | 370 € | 610 € | 30% |
| 2023 | 12 420 € | 36.0% | 300 € | 500 € | 3+50% |
| 2022 | 19 420 € | - | 4560 € | 7460 € | 2 |