| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 384 053 € | - | - | - | - | - | - | 318 127 € | 65 926 € | 48 383 € | 14 730 € | 0 € | 4347 € | 0 € | 39 € | 0 € | - | 0 € | - | - | -1495 € | 50 € | -1545 € | - | 0 € | -1545 € |
| 2021 | 269 480 € | - | - | - | - | - | - | 224 853 € | 44 627 € | 15 323 € | 20 918 € | 0 € | 0 € | 0 € | 2510 € | 0 € | - | 750 € | - | - | 10 146 € | 0 € | 10 146 € | - | 0 € | 10 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 11 038 € | 0 € | 1686 € | 60 715 € | 73 439 € | 0 € | 0 € | 0 € | 0 € | 73 439 € | - | 35 529 € | 256 692 € | 0 € | -218 782 € | 73 439 € | 73 439 € |
| 2021 | 22 745 € | 0 € | 4370 € | 27 709 € | 54 824 € | 0 € | 0 € | 5294 € | 5294 € | 60 118 € | - | 48 072 € | 229 283 € | 0 € | -217 237 € | 60 118 € | 60 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 20 € | - |
| 2023 | 8620 € | 26.3% | 0 € | 0 € | - |
| 2022 | 11 690 € | - | 0 € | 10 € | 2 |