| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 221 521 € | - | - | - | - | - | - | 165 332 € | 56 189 € | 0 € | 22 867 € | 759 € | 1004 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 077 € | 0 € | 33 077 € | - | 0 € | 33 077 € |
| 2023 | 214 350 € | - | - | - | - | - | - | 157 086 € | 57 264 € | 0 € | 22 546 € | 169 € | 364 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 523 € | 91 € | 34 432 € | - | 0 € | 34 432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 988 € | 0 € | 6816 € | 880 € | 83 684 € | 0 € | 0 € | 191 905 € | 191 905 € | 275 589 € | - | 24 846 € | 0 € | 0 € | 250 743 € | 275 589 € | 275 589 € |
| 2023 | 24 561 € | 0 € | 7200 € | 0 € | 31 761 € | 0 € | 0 € | 209 559 € | 209 559 € | 241 320 € | - | 23 610 € | 46 € | 0 € | 217 664 € | 241 320 € | 241 320 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 520 € | 68.1% | 7060 € | 13 460 € | 30% |
| 2023 | 30 650 € | 25.0% | 6310 € | 12 490 € | 30% |
| 2022 | 40 860 € | - | 7200 € | 12 690 € | 3 |