| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 240 798 € | - | - | - | - | - | - | 1 065 242 € | 175 556 € | 12 486 € | 29 612 € | 213 € | 16 948 € | 0 € | 0 € | 0 € | - | 8367 € | - | - | 108 356 € | 3 € | 108 353 € | - | 0 € | 108 353 € |
| 2023 | 1 072 222 € | - | - | - | - | - | - | 970 867 € | 101 355 € | 13 137 € | 24 041 € | 448 € | 14 535 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 50 088 € | 62 € | 50 026 € | - | 0 € | 50 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 590 € | 0 € | 42 579 € | 147 184 € | 249 353 € | 426 779 € | 259 € | 71 199 € | 498 237 € | 747 590 € | - | 319 434 € | 95 449 € | 0 € | 332 707 € | 747 590 € | 747 590 € |
| 2023 | 42 244 € | 0 € | 25 140 € | 58 284 € | 125 668 € | 500 409 € | 308 € | 71 874 € | 572 591 € | 698 259 € | - | 413 095 € | 60 810 € | 0 € | 224 354 € | 698 259 € | 698 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 410 430 € | 11.7% | 86 310 € | 170 760 € | 44+13% |
| 2023 | 367 350 € | 28.8% | 72 820 € | 149 340 € | 39+22% |
| 2022 | 285 100 € | - | 65 970 € | 139 370 € | 32 |