| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 244 533 € | - | - | - | - | - | - | 184 752 € | 59 781 € | 0 € | 15 255 € | 4020 € | 2845 € | 0 € | 0 € | 0 € | - | 125 € | - | - | 45 576 € | 18 150 € | 27 426 € | - | 0 € | 27 426 € |
| 2024 | 343 440 € | - | - | - | - | - | - | 247 345 € | 96 095 € | 0 € | 14 187 € | 1139 € | 88 € | 0 € | 0 € | 295 € | - | 399 € | - | - | 82 855 € | 7563 € | 75 292 € | - | 0 € | 75 292 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 131 646 € | 0 € | 53 480 € | 0 € | 185 126 € | 0 € | 0 € | 32 470 € | 32 470 € | 217 596 € | - | 177 114 € | 0 € | 0 € | 40 482 € | 217 596 € | 217 596 € |
| 2024 | 123 067 € | 0 € | 58 516 € | 0 € | 181 583 € | 0 € | 0 € | 35 209 € | 35 209 € | 216 792 € | - | 130 535 € | 600 € | 0 € | 85 657 € | 216 792 € | 216 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 183 220 € | 1.4% | 21 580 € | 43 760 € | 15+7% |
| 2023 | 180 670 € | 16.1% | 25 480 € | 49 750 € | 14-7% |
| 2022 | 155 580 € | - | 25 180 € | 47 880 € | 15 |