| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 432 452 € | - | - | - | - | - | - | 403 940 € | 28 512 € | 0 € | 31 200 € | 0 € | 17 863 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 551 € | 0 € | -20 551 € | - | 0 € | -20 551 € |
| 2023 | 522 621 € | - | - | - | - | - | - | 488 036 € | 34 585 € | 0 € | 40 177 € | 1954 € | 27 394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 032 € | 0 € | -31 032 € | - | 0 € | -31 032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1198 € | 0 € | 32 502 € | 77 389 € | 111 089 € | 0 € | 0 € | 23 751 € | 23 751 € | 134 840 € | - | 148 962 € | 0 € | 0 € | -14 122 € | 134 840 € | 134 840 € |
| 2023 | 2096 € | 0 € | 37 202 € | 54 161 € | 93 459 € | 0 € | 0 € | 25 771 € | 25 771 € | 119 230 € | - | 112 801 € | 0 € | 0 € | 6429 € | 119 230 € | 119 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 960 € | 7.5% | 10 260 € | 23 500 € | 7+17% |
| 2023 | 56 690 € | 7.8% | 7910 € | 19 460 € | 6+50% |
| 2022 | 52 580 € | - | 7400 € | 15 620 € | 4 |