| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 5 399 216 € | - | - | - | - | - | - | 4 431 916 € | 967 300 € | 579 029 € | 176 247 € | 3396 € | 100 706 € | 0 € | 0 € | 0 € | - | 16 335 € | - | - | 98 379 € | 16 888 € | 81 491 € | - | 0 € | 81 491 € |
| 2022 | 4 490 872 € | - | - | - | - | - | - | 3 444 537 € | 1 046 335 € | 573 950 € | 198 450 € | 6095 € | 51 925 € | 0 € | 0 € | 0 € | - | 28 421 € | - | - | 199 684 € | 0 € | 199 684 € | - | 0 € | 199 684 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 89 683 € | 0 € | 830 842 € | 590 507 € | 1 511 032 € | 0 € | 5407 € | 22 151 € | 27 558 € | 1 538 590 € | - | 1 124 464 € | 0 € | 0 € | 414 126 € | 1 538 590 € | 1 538 590 € |
| 2022 | 86 670 € | 0 € | 2 316 756 € | 1 034 513 € | 3 437 939 € | 0 € | 3612 € | 20 738 € | 24 350 € | 3 462 289 € | - | 2 967 654 € | 100 000 € | 0 € | 394 635 € | 3 462 289 € | 3 462 289 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 177 610 € | 20.0% | 45 900 € | 84 990 € | 140% |
| 2023 | 222 070 € | 8.0% | 60 420 € | 97 820 € | 140% |
| 2022 | 241 500 € | - | 47 310 € | 93 450 € | 14 |