| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 258 527 € | - | - | - | - | - | - | 232 436 € | 26 091 € | 16 226 € | 6271 € | 1017 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4605 € | 0 € | 4605 € | - | 0 € | 4605 € |
| 2024 | 254 602 € | - | - | - | - | - | - | 229 839 € | 24 763 € | 14 225 € | 5520 € | 341 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5319 € | 0 € | 5319 € | - | 0 € | 5319 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 079 € | 0 € | 18 640 € | 10 565 € | 39 284 € | 0 € | 0 € | 1912 € | 1912 € | 41 196 € | - | 45 097 € | 0 € | 0 € | -3901 € | 41 196 € | 41 196 € |
| 2024 | 18 194 € | 0 € | 17 303 € | 5386 € | 40 883 € | 0 € | 0 € | 1082 € | 1082 € | 41 965 € | - | 50 471 € | 0 € | 0 € | -8506 € | 41 965 € | 41 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 150 € | 84.9% | 1890 € | 3070 € | 20% |
| 2023 | 5490 € | 74.9% | 1630 € | 2660 € | 20% |
| 2022 | 21 830 € | - | 1350 € | 2210 € | 2 |