| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 282 € | - | - | - | - | - | - | 39 478 € | 13 804 € | 82 912 € | 20 244 € | 0 € | 24 943 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -114 295 € | 0 € | -114 295 € | - | 0 € | -114 295 € |
| 2023 | 103 971 € | - | - | - | - | - | - | 42 473 € | 61 498 € | 135 865 € | 23 300 € | 4063 € | 17 975 € | 0 € | 0 € | 1756 € | - | 0 € | - | - | -109 823 € | 0 € | -109 823 € | - | 0 € | -109 823 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 127 290 € | 0 € | 519 706 € | 8806 € | 655 802 € | 0 € | 0 € | 179 702 € | 179 702 € | 835 504 € | - | 57 080 € | 88 751 € | 0 € | 689 673 € | 835 504 € | 835 504 € |
| 2023 | 155 295 € | 0 € | 349 291 € | 6868 € | 511 454 € | 0 € | 0 € | 436 601 € | 436 601 € | 948 055 € | - | 51 101 € | 92 986 € | 0 € | 803 968 € | 948 055 € | 948 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 760 € | 19.3% | 3050 € | 7740 € | 3-25% |
| 2023 | 14 890 € | 49.7% | 5380 € | 12 700 € | 40% |
| 2022 | 29 610 € | - | 6400 € | 13 940 € | 4 |