| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 639 880 € | - | - | - | - | - | - | 2 038 921 € | 3 600 959 € | 11 900 € | 172 210 € | 0 € | 12 704 € | 0 € | 0 € | 70 649 € | - | 526 569 € | - | - | 2 948 225 € | 0 € | 2 948 225 € | - | 0 € | 2 948 225 € |
| 2023 | 5 388 173 € | - | - | - | - | - | - | 2 170 496 € | 3 217 677 € | 4550 € | 93 184 € | 0 € | 1470 € | 0 € | 0 € | 0 € | - | 535 595 € | - | - | 2 582 878 € | 0 € | 2 582 878 € | - | 0 € | 2 582 878 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 779 520 € | 0 € | 231 113 € | 0 € | 30 010 633 € | 1 904 734 € | 0 € | 16 901 666 € | 18 806 400 € | 48 817 033 € | - | 1 388 756 € | 31 416 667 € | 0 € | 16 011 610 € | 48 817 033 € | 48 817 033 € |
| 2023 | 1 355 534 € | 0 € | 379 291 € | 0 € | 1 734 825 € | 0 € | 0 € | 17 604 008 € | 17 604 008 € | 19 338 833 € | - | 183 242 € | 6 092 206 € | 0 € | 13 063 385 € | 19 338 833 € | 19 338 833 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 992 170 € | 2.0% | 2070 € | 3350 € | 1-50% |
| 2023 | 1 012 770 € | 23.5% | 3370 € | 3980 € | 20% |
| 2022 | 819 780 € | - | 2550 € | 3050 € | 2 |