| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4 808 337 € | - | - | - | - | - | - | 4 033 949 € | 774 388 € | 323 097 € | 153 051 € | 13 825 € | 1057 € | 0 € | 0 € | 10 942 € | - | 0 € | - | - | 321 950 € | 22 500 € | 299 450 € | - | 0 € | 299 450 € |
| 2024 | 5 094 587 € | - | - | - | - | - | - | 4 553 430 € | 541 157 € | 321 996 € | 160 602 € | 47 903 € | 4762 € | 0 € | 0 € | 11 480 € | - | 0 € | - | - | 113 180 € | 30 000 € | 83 180 € | - | 0 € | 83 180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 842 821 € | 0 € | 40 989 € | 141 519 € | 2 025 329 € | 0 € | 904 € | 1 340 557 € | 1 341 461 € | 3 366 790 € | - | 264 211 € | 0 € | 0 € | 3 102 579 € | 3 366 790 € | 3 366 790 € |
| 2024 | 1 551 933 € | 0 € | 46 379 € | 286 131 € | 1 884 443 € | 0 € | 0 € | 1 367 824 € | 1 367 824 € | 3 252 267 € | - | 359 137 € | 0 € | 0 € | 2 893 130 € | 3 252 267 € | 3 252 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 298 330 € | 4.5% | 66 600 € | 156 800 € | 38-7% |
| 2023 | 285 470 € | 14.4% | 70 360 € | 168 860 € | 41-5% |
| 2022 | 333 380 € | - | 65 560 € | 162 820 € | 43 |