| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 961 051 € | - | - | - | - | - | - | 437 496 € | 523 555 € | 0 € | 595 458 € | 182 993 € | 83 909 € | 0 € | 0 € | 0 € | - | 2121 € | - | - | 25 060 € | 0 € | 25 060 € | - | 0 € | 25 060 € |
| 2023 | 1 108 036 € | - | - | - | - | - | - | 723 531 € | 384 505 € | 0 € | 421 187 € | 750 € | 867 € | 0 € | 0 € | 11 565 € | - | 10 991 € | - | - | -36 225 € | 0 € | -36 225 € | - | 0 € | -36 225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 162 518 € | 0 € | 129 481 € | 18 851 € | 310 850 € | 0 € | 0 € | 122 681 € | 122 681 € | 433 531 € | - | 77 760 € | 107 387 € | 0 € | 248 384 € | 433 531 € | 433 531 € |
| 2023 | 11 611 € | 0 € | 59 677 € | 15 433 € | 86 721 € | 0 € | 0 € | 174 744 € | 174 744 € | 261 465 € | - | 38 141 € | 0 € | 0 € | 223 324 € | 261 465 € | 261 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 490 € | 14.1% | 18 410 € | 33 250 € | 9-25% |
| 2023 | 106 460 € | 140.8% | 27 670 € | 51 760 € | 12+33% |
| 2022 | 44 220 € | - | 13 250 € | 25 240 € | 9 |