| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 639 € | - | - | - | - | - | - | 6172 € | 26 467 € | 0 € | 11 325 € | 58 € | 10 209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4991 € | 0 € | 4991 € | - | 0 € | 4991 € |
| 2023 | 32 777 € | - | - | - | - | - | - | 4832 € | 27 945 € | 0 € | 10 144 € | 0 € | 8585 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9216 € | 0 € | 9216 € | - | 0 € | 9216 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 675 € | 0 € | 3662 € | 0 € | 4337 € | 0 € | 0 € | 5948 € | 5948 € | 10 285 € | - | 2708 € | 53 634 € | 0 € | -46 057 € | 10 285 € | 10 285 € |
| 2023 | 1440 € | 0 € | 2619 € | 0 € | 4059 € | 0 € | 0 € | 5948 € | 5948 € | 10 007 € | - | 2726 € | 58 329 € | 0 € | -51 048 € | 10 007 € | 10 007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6640 € | 6.2% | 0 € | 2860 € | 10% |
| 2023 | 6250 € | 13.6% | 0 € | 2500 € | 10% |
| 2022 | 5500 € | - | 0 € | 2780 € | 1 |