| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 535 € | - | - | - | - | - | - | 12 060 € | 13 475 € | 5452 € | 581 € | 0 € | 1035 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6407 € | 0 € | 6407 € | - | 0 € | 6407 € |
| 2024 | 20 020 € | - | - | - | - | - | - | 12 194 € | 7826 € | 5583 € | 126 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2117 € | 0 € | 2117 € | - | 0 € | 2117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3050 € | 0 € | 0 € | 0 € | 3050 € | 0 € | 0 € | 771 € | 771 € | 3821 € | - | 10 € | 0 € | 0 € | 3811 € | 3821 € | 3821 € |
| 2024 | 503 € | 0 € | 0 € | 0 € | 503 € | 0 € | 0 € | 427 € | 427 € | 930 € | - | 3525 € | 0 € | 0 € | -2595 € | 930 € | 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 940 € | 754.5% | 300 € | 570 € | 3+50% |
| 2023 | 110 € | 57.7% | 100 € | 0 € | 2+100% |
| 2022 | 260 € | - | 10 € | 180 € | 1 |