| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 635 167 € | - | - | - | - | - | - | 1 065 002 € | 570 165 € | 555 633 € | 58 790 € | 31 837 € | 3632 € | 0 € | 0 € | 0 € | - | 5767 € | - | - | -21 820 € | 127 € | -21 947 € | - | 0 € | -21 947 € |
| 2023 | 1 784 908 € | - | - | - | - | - | - | 1 175 409 € | 609 499 € | 571 662 € | 64 967 € | 40 538 € | 2566 € | 0 € | 0 € | 0 € | - | 8741 € | - | - | 2101 € | 199 € | 1902 € | - | 0 € | 1902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 081 € | 0 € | 154 939 € | 661 860 € | 878 880 € | 0 € | 910 € | 538 148 € | 539 058 € | 1 417 938 € | - | 275 317 € | 120 505 € | 0 € | 1 022 116 € | 1 417 938 € | 1 417 938 € |
| 2023 | 67 278 € | 0 € | 151 385 € | 679 734 € | 898 397 € | 0 € | 1106 € | 551 594 € | 552 700 € | 1 451 097 € | - | 255 282 € | 144 663 € | 0 € | 1 051 152 € | 1 451 097 € | 1 451 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 398 280 € | 1.5% | 59 720 € | 125 540 € | 240% |
| 2023 | 404 540 € | 5.6% | 53 250 € | 120 880 € | 24-14% |
| 2022 | 428 420 € | - | 59 590 € | 132 440 € | 28 |