| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 224 954 € | - | - | - | - | - | - | 214 355 € | 10 599 € | 5934 € | 39 175 € | 0 € | 456 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 966 € | 0 € | -34 966 € | - | 0 € | -34 966 € |
| 2023 | 211 889 € | - | - | - | - | - | - | 200 024 € | 11 865 € | 518 € | 36 632 € | 0 € | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 377 € | 0 € | -25 377 € | - | 0 € | -25 377 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 242 € | 0 € | 9271 € | 7900 € | 51 413 € | 0 € | 17 € | 109 791 € | 109 808 € | 161 221 € | - | 57 873 € | 0 € | 0 € | 103 348 € | 161 221 € | 161 221 € |
| 2023 | 48 555 € | 0 € | 16 014 € | 7688 € | 72 257 € | 0 € | 59 € | 118 924 € | 118 983 € | 191 240 € | - | 52 926 € | 0 € | 0 € | 138 314 € | 191 240 € | 191 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 030 € | 13.3% | 8530 € | 19 960 € | 7-13% |
| 2023 | 38 870 € | 2.2% | 8130 € | 19 140 € | 80% |
| 2022 | 38 020 € | - | 6730 € | 17 140 € | 8 |