| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 193 € | - | - | - | - | - | - | 10 829 € | 18 364 € | 10 648 € | 2486 € | 0 € | 761 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4469 € | 1134 € | 3335 € | - | 0 € | 3335 € |
| 2024 | 24 184 € | - | - | - | - | - | - | 10 149 € | 14 035 € | 5764 € | 1443 € | 38 € | 428 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6438 € | 1903 € | 4535 € | - | 0 € | 4535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5549 € | 0 € | 2736 € | 0 € | 8285 € | 0 € | 0 € | 0 € | 0 € | 8285 € | - | 2104 € | 0 € | 0 € | 6181 € | 8285 € | 8285 € |
| 2024 | 6533 € | 0 € | 3496 € | 0 € | 10 029 € | 0 € | 0 € | 0 € | 0 € | 10 029 € | - | 2648 € | 0 € | 0 € | 7381 € | 10 029 € | 10 029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7350 € | 165.3% | 1350 € | 3750 € | 2+100% |
| 2023 | 2770 € | 12.3% | 840 € | 1980 € | 10% |
| 2022 | 3160 € | - | 110 € | 1000 € | 1 |