| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 292 431 € | - | - | - | - | - | - | 212 484 € | 79 947 € | 0 € | 14 579 € | 88 € | 1043 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 413 € | 17 149 € | 47 264 € | - | 0 € | 47 264 € |
| 2024 | 122 181 € | - | - | - | - | - | - | 86 903 € | 35 278 € | 0 € | 15 720 € | 66 774 € | 3634 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 698 € | 14 101 € | 68 597 € | - | 0 € | 68 597 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2005 € | 0 € | 69 548 € | 12 106 € | 83 659 € | 0 € | 0 € | 0 € | 0 € | 83 659 € | - | 33 551 € | 0 € | 0 € | 50 108 € | 83 659 € | 83 659 € |
| 2024 | 72 967 € | 0 € | 184 € | 22 659 € | 95 810 € | 0 € | 0 € | 0 € | 0 € | 95 810 € | - | 24 369 € | 0 € | 0 € | 71 441 € | 95 810 € | 95 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 550 € | 18.6% | 2420 € | 3700 € | 30% |
| 2023 | 46 140 € | 25.4% | 2360 € | 3610 € | 30% |
| 2022 | 61 850 € | - | 3510 € | 5550 € | 3 |