| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 538 815 € | - | - | - | - | - | - | 404 048 € | 134 767 € | 0 € | 51 104 € | 6484 € | 5365 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 782 € | 28 749 € | 56 033 € | - | 0 € | 56 033 € |
| 2023 | 566 790 € | - | - | - | - | - | - | 385 974 € | 180 816 € | 0 € | 45 901 € | 2212 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 137 047 € | 22 050 € | 114 997 € | - | 0 € | 114 997 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 147 428 € | 0 € | 59 294 € | 3300 € | 210 022 € | 0 € | 0 € | 197 939 € | 197 939 € | 407 961 € | - | 25 707 € | 154 000 € | 0 € | 228 254 € | 407 961 € | 407 961 € |
| 2023 | 207 601 € | 0 € | 57 718 € | 3585 € | 268 904 € | 0 € | 0 € | 1636 € | 1636 € | 270 540 € | - | 22 697 € | 130 000 € | 0 € | 117 843 € | 270 540 € | 270 540 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 950 € | 6.2% | 27 140 € | 53 010 € | 110% |
| 2023 | 125 790 € | 19.7% | 26 630 € | 52 980 € | 11+10% |
| 2022 | 156 700 € | - | 26 970 € | 49 960 € | 10 |